|
|
|
|
|
|
|
|
43 Selected Performance Indicators |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
### |
Thrift Bank Group |
|
|
|
|
|
### |
as of end of periods
indicated |
|
|
|
|
|
|
amounts in thousand Pesos,
ratios in percent (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Accounts |
Jan-25 |
Feb-25 |
Mar-25 |
Apr-25 |
|
|
|
|
|
|
|
|
|
ASSET QUALITY RATIOS: |
|
|
|
|
|
past_due_ratio |
Past Due Ratio |
9.93 |
9.63 |
9.88 |
9.67 |
|
past_due_loans_web |
Past Due Loans |
80,201,862.17 |
79,371,663.73 |
81,129,534.51 |
79,594,492.58 |
|
tlp_gross |
Total Loan Portfolio (TLP),
gross |
807,905,234.50 |
823,975,182.50 |
821,435,408.29 |
823,287,371.42 |
|
restruct_loans_to_tlp_gross |
RL to TLP |
1.56 |
1.50 |
1.38 |
1.41 |
|
restruct_loans_total |
Restructured Loans (RL),
gross |
12,570,473.51 |
12,378,747.44 |
11,339,415.89 |
11,633,509.12 |
|
tlp_gross |
TLP, gross |
807,905,234.50 |
823,975,182.50 |
821,435,408.29 |
823,287,371.42 |
|
tlp_acl_to_tlp_gross |
Loan Loss Reserves (LLR) to
TLP |
3.97 |
4.01 |
4.03 |
4.09 |
|
tlp_acl |
Allowance for Credit Losses
(ACL) - TLP |
32,072,098.80 |
33,009,834.59 |
33,063,042.13 |
33,677,417.57 |
|
tlp_gross |
TLP, gross |
807,905,234.50 |
823,975,182.50 |
821,435,408.29 |
823,287,371.42 |
|
npl_gross_to_tlp_gross |
Gross NPL Ratio |
6.69 |
6.61 |
6.62 |
6.65 |
|
npl_gross |
Gross Non-Performing Loans
(NPL) |
54,065,751.10 |
54,431,645.45 |
54,376,298.98 |
54,731,798.51 |
|
tlp_gross |
TLP, gross |
807,905,234.50 |
823,975,182.50 |
821,435,408.29 |
823,287,371.42 |
|
npl_net_ibl_to_tlp_exc_ibl |
Gross NPL Ratio, net of IBL |
6.71 |
6.69 |
6.62 |
6.69 |
|
npl_gross_net_ibl |
Gross NPL, net of NP IBL |
54,065,751.08 |
54,431,645.42 |
54,376,298.95 |
54,731,798.48 |
|
npl_gross |
(1) Gross NPL |
54,065,751.10 |
54,431,645.45 |
54,376,298.98 |
54,731,798.51 |
|
npl_ibl |
(2) Non-performing IBL |
0.03 |
0.03 |
0.03 |
0.03 |
|
tlp_gross_exc_ibl |
TLP, gross net of IBL |
805,676,938.72 |
813,855,470.20 |
821,235,408.26 |
818,032,527.16 |
|
tlp_gross |
(1) TLP, gross |
807,905,234.50 |
823,975,182.50 |
821,435,408.29 |
823,287,371.42 |
|
ibl |
(2) Interbank Loans
Receivables (IBL) |
2,228,295.78 |
10,119,712.31 |
200,000.03 |
5,254,844.26 |
|
npl_net_spec_acl_to_tlp_gross |
Net NPL Ratio1/ |
3.75 |
3.63 |
3.61 |
3.62 |
|
npl_net_spec_acl |
NPL, net of Specific ACL1/ |
30,295,500.19 |
29,931,267.28 |
29,661,135.69 |
29,769,353.91 |
|
npl_gross |
(1) Gross NPL |
54,065,751.10 |
54,431,645.45 |
54,376,298.98 |
54,731,798.51 |
|
spec_acl_npl |
(2) Specific ACL |
23,770,250.91 |
24,500,378.17 |
24,715,163.28 |
24,962,444.60 |
|
tlp_gross |
TLP, gross |
807,905,234.50 |
823,975,182.50 |
821,435,408.29 |
823,287,371.42 |
|
npl_coverage_ratio |
NPL Coverage Ratio |
59.32 |
60.64 |
60.80 |
61.53 |
|
tlp_acl |
ACL - TLP |
32,072,098.80 |
33,009,834.59 |
33,063,042.13 |
33,677,417.57 |
|
npl_gross |
Gross NPL |
54,065,751.10 |
54,431,645.45 |
54,376,298.98 |
54,731,798.51 |
|
npl_coverage_net_gllp_ratio |
NPL Coverage Ratio, excl.
GLLP |
47.77 |
48.77 |
49.19 |
49.58 |
|
spec_acl_tlp |
Spec. ACL - TLP |
25,828,079.31 |
26,546,109.71 |
26,749,824.99 |
27,138,690.71 |
|
npl_gross |
Gross NPL |
54,065,751.10 |
54,431,645.45 |
54,376,298.98 |
54,731,798.51 |
|
npa_to_gross_assets |
NPA to Gross Assets |
6.64 |
6.65 |
6.57 |
6.55 |
|
npa |
Non-Performing Assets (NPA) |
74,838,943.20 |
75,242,017.65 |
75,499,604.09 |
76,071,178.28 |
|
npl_gross |
(1) Gross NPL |
54,065,751.10 |
54,431,645.45 |
54,376,298.98 |
54,731,798.51 |
|
ropa_gross_np_scr |
(2) ROPA, gross |
20,773,192.10 |
20,810,372.20 |
21,123,305.11 |
21,339,379.77 |
|
ropa |
(a) Real and Other
Properties Acquired (ROPA) |
18,441,202.98 |
18,483,506.44 |
18,681,636.96 |
18,805,536.18 |
|
ncahs_gross |
(b) Non-Current Assets
Held for Sale |
1,704,467.45 |
1,684,693.61 |
1,781,997.47 |
1,837,681.96 |
|
scr_nonperforming |
(c) Non-Performing Sales
Contract Receivables (SCR) |
627,521.67 |
642,172.15 |
659,670.68 |
696,161.62 |
|
gross_assets_web |
Gross Assets |
1,126,540,680.26 |
1,132,215,942.71 |
1,149,316,656.04 |
1,160,542,743.04 |
|
total_assets_web |
(1) Total Assets |
1,089,976,208.89 |
1,094,700,633.27 |
1,111,814,886.56 |
1,122,319,085.66 |
|
npa_allowance |
(2) Allowance on NPA |
36,564,471.37 |
37,515,309.44 |
37,501,769.48 |
38,223,657.38 |
|
npa_coverage_ratio |
NPA Coverage Ratio |
48.86 |
49.86 |
49.67 |
50.25 |
|
npa_allowance |
Allowance on NPA |
36,564,471.37 |
37,515,309.44 |
37,501,769.48 |
38,223,657.38 |
|
npa |
NPA |
74,838,943.20 |
75,242,017.65 |
75,499,604.09 |
76,071,178.28 |
|
distressed_assets_ratio |
Distressed Assets Ratio |
9.97 |
9.81 |
9.85 |
9.89 |
|
distressed_assets |
Distressed Assets |
82,906,201.11 |
83,096,615.14 |
83,258,110.60 |
83,810,764.90 |
|
npa |
NPA |
74,838,943.20 |
75,242,017.65 |
75,499,604.09 |
76,071,178.28 |
|
restruct_loans_perf |
RL, Performing |
8,067,257.92 |
7,854,597.49 |
7,758,506.51 |
7,739,586.62 |
|
tlp_gross |
TLP, gross |
807,905,234.50 |
823,975,182.50 |
821,435,408.29 |
823,287,371.42 |
|
ropa_gross |
Total ROPA |
23,245,693.60 |
23,302,132.28 |
23,567,038.36 |
23,728,610.36 |
|
ropa_gross_np_scr |
(1) ROPA, gross |
20,773,192.10 |
20,810,372.20 |
21,123,305.11 |
21,339,379.77 |
|
scr_performing |
(2) Performing SCR |
2,472,501.51 |
2,491,760.07 |
2,443,733.25 |
2,389,230.59 |
|
|
LIQUIDITY RATIOS |
|
|
|
|
|
cash_due_from_b_to_deposits |
(1) Cash and Due from Banks
to Deposits |
12.51 |
10.93 |
12.71 |
13.51 |
|
cash_due_from_b_cb |
Cash and Due from
Banks |
101,952,553.78 |
90,512,191.79 |
106,699,447.69 |
114,853,876.58 |
|
deposit_liab |
Deposits |
814,881,609.15 |
828,315,452.84 |
839,682,463.87 |
850,136,645.07 |
|
liquid_assets_to_deposits |
(2) Liquid Assets to
Deposits Ratio |
29.01 |
27.27 |
29.11 |
29.82 |
|
liquid_assets |
Liquid Assets, sum of: |
236,386,146.99 |
225,919,373.12 |
244,433,415.63 |
253,500,297.62 |
|
cash_due_from_b_cb |
(1) Cash and Due from
Banks |
101,952,553.78 |
90,512,191.79 |
106,699,447.69 |
114,853,876.58 |
|
fin_asst_net_equity |
(2) Financial Assets, net
(excl. equity investments) |
134,433,593.21 |
135,407,181.32 |
137,733,967.94 |
138,646,421.05 |
|
deposit_liab |
Deposits |
814,881,609.15 |
828,315,452.84 |
839,682,463.87 |
850,136,645.07 |
|
loans_to_deposit |
(3) Loans (gross) to
Deposits |
99.14 |
99.48 |
97.83 |
96.84 |
|
tlp_gross |
Loans (gross) |
807,905,234.50 |
823,975,182.50 |
821,435,408.29 |
823,287,371.42 |
|
deposit_liab |
Deposits |
814,881,609.15 |
828,315,452.84 |
839,682,463.87 |
850,136,645.07 |
|
|
(4) Minimum Liquidity Ratio
(MLR) - Stand-Alone Banks |
|
|
|
|
|
|
SELECTED PROFITABILITY
RATIOS |
|
|
|
|
|
roa |
(1) Return on Assets (ROA) |
|
|
1.93 |
|
|
net_profit_loss_annualized |
Annualized Net Profit or
Loss |
|
|
20,878,181.76 |
|
|
total_assets_web_averaged |
Average Assets |
|
|
1,080,659,625.04 |
|
|
total_assets_web_sply |
Total Assets (last year) |
|
|
1,049,504,363.52 |
|
|
total_assets_web |
Total Assets (current year) |
|
|
1,111,814,886.56 |
|
|
roe |
(2) Return on Equity (ROE) |
|
|
12.28 |
|
|
net_profit_loss_annualized |
Annualized Net Profit or
Loss |
|
|
20,878,181.76 |
|
|
total_equity_web_averaged |
Average Capital |
|
|
170,037,880.54 |
|
|
total_equity_web_sply |
Total Capital (last year) |
|
|
161,086,126.05 |
|
|
total_equity_web |
Total Capital (current
year) |
|
|
178,989,635.02 |
|
|
earning_asset_yield |
(3) Earning Asset Yield |
|
|
10.53 |
|
|
interest_income_annualized |
Annualized Interest Income |
|
|
108,146,965.15 |
|
|
earning_assets_averaged |
Average Earning Assets |
|
|
1,026,675,053.78 |
|
|
earning_assets_sply |
Earning Assets (last year) |
|
|
998,346,253.59 |
|
|
earning_assets |
Earning Assets (current
year) |
|
|
1,055,003,853.98 |
|
|
funding_cost |
(4) Funding Cost |
|
|
3.80 |
|
|
interest_expense_annualized |
Annualized Interest
Expense |
|
|
33,340,227.22 |
|
|
int_bear_liab_averaged |
Average Interest Bearing
Liabilities |
|
|
876,283,002.98 |
|
|
int_bear_liab_sply |
Interest Bearing
Liabilities (last year) |
|
|
854,518,929.80 |
|
|
int_bear_liab |
Interest Bearing
Liabilities (current year) |
|
|
898,047,076.17 |
|
|
interest_spread |
(5) Interest Spread |
|
|
6.73 |
|
|
earning_asset_yield |
(3) Earning Asset Yield |
|
|
10.53 |
|
|
funding_cost |
(4) Funding Cost |
|
|
3.80 |
|
|
net_interest_margin |
(6) Net Interest Margin |
|
|
7.26 |
|
|
net_interest_income_annualized |
Annualized Net Interest
Income |
|
|
74,487,223.32 |
|
|
earning_assets_averaged |
Average Earning Assets |
|
|
1,026,675,053.78 |
|
|
cost_to_income_ratio |
(7) Cost to Income Ratio |
|
|
61.39 |
|
|
non_interest_expense_annualized |
Annualized Non-Interest
Expenses |
|
|
52,414,394.21 |
|
|
operating_income_annualized |
Annualized Total Operating
Income |
|
|
85,374,687.79 |
|
|
net_int_inc_to_operating_income |
(8) Net Interest Income to
Total Operating Income |
|
|
87.25 |
|
|
net_interest_income_annualized |
Annualized Net Interest
Income |
|
|
74,487,223.32 |
|
|
operating_income_annualized |
Annualized Total Operating
Income |
|
|
85,374,687.79 |
|
|
non_int_inc_to_operating_income |
(9) Non-interest Income to
Total Operating Income |
|
|
12.75 |
|
|
non_interest_income_annualized |
Annualized Non-Interest
Income |
|
|
10,887,464.47 |
|
|
operating_income_annualized |
Annualized Total Operating
Income |
|
|
85,374,687.79 |
|
|
|
CAPITAL ADEQUACY |
|
|
|
|
|
|
Capital Adequacy Ratio -
Solo |
|
|
17.76 |
|
|
capital_to_assets_web |
Total Capital Accounts to
Total Assets |
16.11 |
16.17 |
16.10 |
15.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/ Starting September 2017, Net NPLs refer to gross NPLs
less specific allowance for credit losses on NPLs per BSP Circular No. 941 |
|
|
|
/r Revised |
|
|
|
|
|
|
|
|
|
|
|
|
|
Source : Department of Supervisory Analytics,
Financial Supervision Sector, Bangko Sentral ng Pilipinas |
|
|
|
|
Updated as of 5 June 2025 |
|
|
|
|
|
|
|
|
|
|
|
|